STUDIOS & SIMULATORS / LEVERAGED CREDIT / DEBT SERVICE

Term Loan B & Debt Service Calculator

Project floating-rate debt interest, contractual amortization, maturity balloon and annual debt service coverage.

BONDSTATS / RESEARCH DESK

Debt service waterfallProject the interaction of floating-rate interest, scheduled amortization and the terminal balloon.

↗

MODEL INPUTS

ANALYTICAL OUTPUT

Cash flow / scenario detail

Methodology and scope

Interest is charged on beginning-of-year principal using a constant annual benchmark plus contractual margin, subject to a benchmark floor. Scheduled principal amortization is a percentage of original principal; any balance is repaid as a maturity balloon. DSCR equals user-entered cash available for debt service divided by annual interest plus principal. Excludes fees, covenants, cash sweeps and rate-reset timing.

Calculations run locally in your browser. User-entered assumptions are not live market data, investment advice or a price quotation. No third-party dataset is required.

BondStats · Independent analytical tools